設設水スン部体設設気防ョン00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000越残0000000000事Ⅰ仮設工事各期小計1仮2屋上・ルーフ防水3外壁補修・塗装等4鉄塗装等5建具・金物等6昇降機7立駐車場Ⅱ建築工事各期小計8給水・給湯設備備9排10ガ備11空調・換気設備12電備13情報通信設備14消備のののののシ実施年月･年度2020○○マ項目Ｎｏ工事項目《仮設工事》設工《建築工事》《設備工事》Ⅲ設備工事各期小計1,892,000《その他》15調査・診断、設計、工事監理等費用16長期修繕計画作成費用Ⅳその他小計各期支出合計2,150,500Ａ繰高85,518,595Ｂ毎期修繕積立金収入額11,877,120C駐輪場収入額Ｄ修繕積立一時金Ｅ一般会計より繰入他Ｆそ他ＧそＨそ他Ｉ各期末時工事支出前残高99,395,715Ｊ工事各期合計Ｋそ他Ｌそ他Ｍ各期末時工事支出後残高97,245,2152020.04～2021.032021.04～2022.032022.04～2023.032023.04～2024.032020.04～2021.032021.04～2022.032022.04～2023.032023.04～2024.032021第16期2022第17期2023第18期第15期2020第15期2021第16期2022第17期2023第18期2024.04～2025.032025.04～2026.032026.04～2027.032027.04～2028.032028.04～2029.032024.04～2025.032025.04～2026.032026.04～2027.032027.04～2028.032028.04～2029.032024第19期2025第20期2026第21期2027第22期2024第19期2025第20期2026第21期2027第22期2028第23期2029第24期2030第25期2031第26期2032第27期2029第24期2030第25期2031第26期2032第27期2028第23期2029.04～2030.032030.04～2031.032031.04～2032.032032.04～2033.032029.04～2030.032030.04～2031.032031.04～2032.032032.04～2033.032033.04～2034.032034.04～2035.032035.04～2036.032036.04～2037.032037.04～2038.032033.04～2034.032034.04～2035.032035.04～2036.032036.04～2037.032037.04～2038.032033第28期2034第29期2035第30期2036第31期2033第28期2034第29期2035第30期2036第31期2037第32期2038第33期2039第34期2040第35期2041第36期2037第32期2038第33期2039第34期2040第35期2041第36期2038.04～2039.032039.04～2040.032040.04～2041.032041.04～2042.032038.04～2039.032039.04～2040.032040.04～2041.032041.04～2042.032042.04～2043.032043.04～2044.032044.04～2045.032045.04～2046.032046.04～2047.032042.04～2043.032043.04～2044.032044.04～2045.032045.04～2046.032046.04～2047.032042第37期2043第38期2044第39期2045第40期2042第37期2043第38期2044第39期2045第40期2046第41期2047第42期2048第43期2049第44期2050第45期2046第41期2047第42期2048第43期2049第44期2050第45期2047.04～2048.032048.04～2049.032049.04～2050.032050.04～2051.032047.04～2048.032048.04～2049.032049.04～2050.032050.04～2051.03合 計21,000,00021,000,0006,490,00010,898,87030,394,8003,140,0002,400,0006,490,00046,833,670200,000297,000900,000900,000900,0001,595,0001,500,000200,0003,500,0001,100,000258,500495,0002,000,000900,000258,500495,0002,000,000900,0006,985,0005,500,00069,833,67097,245,215102,137,335108,514,45511,877,12011,877,12011,877,1202,000,0002,150,500109,122,335114,014,455120,391,5756,985,0005,500,00069,833,670102,137,335108,514,45550,557,90615,270,0007,800,0006,000,00029,070,0002,500,000900,000240,0001,140,0002,500,000300,000300,0001,140,00031,870,00050,557,90661,295,02641,302,14653,179,26611,877,12011,877,12011,877,12011,877,12062,435,02673,172,14653,179,26665,056,3861,140,00031,870,00061,295,02641,302,14653,179,26665,056,3863,267,0003,267,000300,000300,000300,0003,267,00065,056,38673,666,50685,543,62697,120,746108,997,86611,877,12011,877,12011,877,12011,877,12011,877,12076,933,50685,543,62697,420,746108,997,866120,874,9863,267,000300,00073,666,50685,543,62697,120,746108,997,866120,874,9862,457,0002,600,0002,457,0002,600,000800,000900,000900,000900,000900,0001,500,0003,300,0001,700,000900,000300,000300,0005,757,0004,600,000900,000120,874,986132,752,106138,872,226146,149,346157,126,46611,877,12011,877,12011,877,12011,877,120132,752,106144,629,226150,749,346158,026,466169,003,5865,757,0004,600,000900,000132,752,106138,872,226146,149,346157,126,466166,803,58621,000,00021,000,0008,644,3702,457,00030,394,8003,140,00015,000,00042,179,17017,457,000200,000200,0004,000,000200,0004,000,000200,0002,000,000900,000300,0002,000,000900,000300,0002,200,00064,079,17021,757,000200,000166,803,586114,601,536126,478,656116,598,77611,877,12011,877,12011,877,12011,877,12011,877,120178,680,706126,478,656138,355,776128,475,8962,200,00064,079,17021,757,000200,000114,601,536126,478,656116,598,776128,275,89615,270,00044,200,00059,470,0002,500,000240,0005,500,000240,0008,000,000300,000300,000240,00067,770,0003,300,000128,275,896140,153,016152,030,136163,667,256107,774,37611,877,12011,877,12011,877,12011,877,120140,153,016152,030,136163,907,256175,544,376119,651,496240,00067,770,000140,153,016152,030,136163,667,256107,774,376116,351,49610,830,00048,000,00010,830,00048,000,000900,000900,000900,000900,0001,500,0003,300,000900,000900,000300,000300,000900,00011,730,00048,300,000116,351,496127,328,616127,475,736139,352,85611,877,12011,877,12011,877,12011,877,12011,877,120128,228,616139,205,736139,352,856151,229,9763,300,000900,00011,730,00048,300,000127,328,616127,475,736139,352,856102,929,97642,000,00042,000,00075,584,23960,789,6006,280,00054,600,00021,000,00050,400,000218,253,8396,200,0008,100,0003,180,0004,900,0009,500,00017,480,0006,295,0001,800,0008,095,000285,828,839一般社団法人全国建物調査診断センター長期修繕計画例
元のページ ../index.html#10